Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 1.50M | ¥ 29.43M | ¥ 47.02M | ¥ 7.01M | ¥ 22.02M |
Gross Profit | ¥ -83.87M | ¥ 2.82M | ¥ 686.00K | ¥ 342.00K | ¥ 896.00K |
Operating Income | ¥ -109.49M | ¥ -11.15M | ¥ -17.22M | ¥ -11.09M | ¥ -83.77M |
EBITDA | ¥ -144.05M | ¥ -10.99M | ¥ -26.30M | ¥ -10.90M | ¥ -88.78M |
Net Income | ¥ -137.16M | ¥ -73.52M | ¥ -26.09M | ¥ -34.02M | ¥ -88.14M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 4.29M | ¥ 6.76M | ¥ 7.28M | ¥ 2.54M | ¥ 7.76M |
Total Assets | ¥ 632.69M | ¥ 748.98M | ¥ 883.28M | ¥ 898.13M | ¥ 996.41M |
Total Debt | ¥ 7.43M | ¥ 5.99M | ¥ 949.00K | ¥ 676.00K | ¥ 1.02M |
Net Debt | ¥ 3.69M | ¥ -568.00K | ¥ -6.13M | ¥ -1.67M | ¥ -6.61M |
Total Liabilities | ¥ 209.84M | ¥ 175.63M | ¥ 230.41M | ¥ 213.40M | ¥ 188.90M |
Stockholders' Equity | ¥ 432.70M | ¥ 573.73M | ¥ 650.95M | ¥ 678.04M | ¥ 718.92M |
Cash Flow | |||||
Free Cash Flow | ¥ 7.87M | ¥ -23.19M | ¥ -25.51M | ¥ -9.36M | ¥ -76.79M |
Operating Cash Flow | ¥ 7.87M | ¥ -23.18M | ¥ -24.82M | ¥ 27.64M | ¥ -56.43M |
Investing Cash Flow | ¥ 1.82M | ¥ 1.68M | ¥ 32.73M | ¥ -32.09M | ¥ -86.54M |
Financing Cash Flow | ¥ -12.48M | ¥ 20.99M | ¥ -2.16M | ¥ 851.00K | ¥ 584.00K |