Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 18.12B | ¥ 21.49B | ¥ 24.66B | ¥ 20.89B | ¥ 21.48B |
Gross Profit | ¥ 1.91B | ¥ 4.23B | ¥ 7.26B | ¥ 6.96B | ¥ 7.27B |
Operating Income | ¥ -646.55M | ¥ 2.29B | ¥ 5.04B | ¥ 5.38B | ¥ 5.30B |
EBITDA | ¥ 755.08M | ¥ 3.65B | ¥ 6.36B | ¥ 6.80B | ¥ 6.77B |
Net Income | ¥ -883.96M | ¥ 755.41M | ¥ 2.78B | ¥ 3.19B | ¥ 2.97B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 2.77B | ¥ 2.14B | ¥ 1.44B | ¥ 1.42B | ¥ 1.38B |
Total Assets | ¥ 30.77B | ¥ 31.46B | ¥ 28.96B | ¥ 27.68B | ¥ 26.83B |
Total Debt | ¥ 6.10B | ¥ 3.68B | ¥ 3.42B | ¥ 4.89B | ¥ 6.25B |
Net Debt | ¥ 3.85B | ¥ 1.55B | ¥ 2.00B | ¥ 3.49B | ¥ 4.89B |
Total Liabilities | ¥ 12.37B | ¥ 12.02B | ¥ 10.21B | ¥ 11.80B | ¥ 14.23B |
Stockholders' Equity | ¥ 18.33B | ¥ 19.16B | ¥ 18.49B | ¥ 15.70B | ¥ 12.50B |
Cash Flow | |||||
Free Cash Flow | ¥ -780.11M | ¥ 425.18M | ¥ 1.85B | ¥ 2.26B | ¥ 3.01B |
Operating Cash Flow | ¥ 424.23M | ¥ 2.66B | ¥ 3.55B | ¥ 3.51B | ¥ 4.17B |
Investing Cash Flow | ¥ -1.63B | ¥ -2.95B | ¥ -2.10B | ¥ -1.33B | ¥ -1.52B |
Financing Cash Flow | ¥ 1.31B | ¥ 1.05B | ¥ -1.44B | ¥ -2.14B | ¥ -2.60B |