Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 83.08M | HK$ 45.10M | HK$ 24.82M | HK$ 42.45M | HK$ 60.56M |
Gross Profit | HK$ 22.50M | HK$ 31.15M | HK$ 23.43M | HK$ 30.69M | HK$ 41.70M |
Operating Income | HK$ 23.58M | HK$ -43.39M | HK$ -37.32M | HK$ 18.37M | HK$ -57.37M |
EBITDA | HK$ 48.73M | HK$ -33.20M | HK$ -29.86M | HK$ 10.16M | HK$ -128.53M |
Net Income | HK$ 21.50M | HK$ -46.75M | HK$ -29.37M | HK$ 8.52M | HK$ -138.10M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 174.73M | HK$ 118.61M | HK$ 246.25M | HK$ 161.94M | HK$ 148.26M |
Total Assets | HK$ 445.10M | HK$ 433.69M | HK$ 442.92M | HK$ 475.76M | HK$ 469.26M |
Total Debt | HK$ 3.92M | HK$ 2.73M | HK$ 4.39M | HK$ 2.77M | HK$ 3.61M |
Net Debt | HK$ -164.37M | HK$ -83.07M | HK$ -187.42M | HK$ -131.85M | HK$ -88.79M |
Total Liabilities | HK$ 41.64M | HK$ 57.38M | HK$ 16.93M | HK$ 16.27M | HK$ 25.37M |
Stockholders' Equity | HK$ 403.45M | HK$ 376.31M | HK$ 425.99M | HK$ 459.88M | HK$ 443.90M |
Cash Flow | |||||
Free Cash Flow | HK$ 53.36M | HK$ -9.16M | HK$ 39.41M | HK$ 18.16M | HK$ 16.14M |
Operating Cash Flow | HK$ 83.16M | HK$ 20.60M | HK$ 65.91M | HK$ 19.20M | HK$ 16.25M |
Investing Cash Flow | HK$ 1.11M | HK$ -125.01M | HK$ -7.35M | HK$ 27.24M | HK$ -2.93M |
Financing Cash Flow | HK$ -1.74M | HK$ -1.62M | HK$ -1.44M | HK$ -4.76M | HK$ -4.16M |