Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 6.04M | $ 9.25M | $ 7.31M | $ 3.35M | $ 4.59M |
Gross Profit | $ 3.16M | $ 4.52M | $ 2.33M | $ 449.00K | $ -6.59M |
Operating Income | $ 0.00 | $ 1.88M | $ -1.12M | $ 361.00K | $ -21.90M |
EBITDA | $ 1.29M | $ 2.98M | $ -163.00K | $ 1.50M | $ -19.71M |
Net Income | $ 451.00K | $ 1.68M | $ -957.00K | $ -625.00K | $ -21.97M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 10.44M | $ 9.04M | $ 9.22M | $ 10.13M | $ 13.08M |
Total Assets | $ 99.02M | $ 99.61M | $ 101.86M | $ 67.88M | $ 47.76M |
Total Debt | $ 800.00K | $ 905.00K | $ 1.09M | $ 878.00K | $ 923.00K |
Net Debt | $ -9.06M | $ -7.68M | $ -7.69M | $ -8.88M | $ -11.60M |
Total Liabilities | $ 20.24M | $ 21.07M | $ 22.24M | $ 14.97M | $ 9.11M |
Stockholders' Equity | $ 78.78M | $ 78.55M | $ 79.62M | $ 52.91M | $ 38.65M |
Cash Flow | |||||
Free Cash Flow | $ 1.92M | $ 1.33M | $ -2.24M | $ -3.45M | $ -7.91M |
Operating Cash Flow | $ 1.99M | $ 1.35M | $ -2.20M | $ -3.45M | $ -7.91M |
Investing Cash Flow | $ 271.00K | $ 107.00K | $ 683.00K | $ 792.00K | $ 1.13M |
Financing Cash Flow | $ -1.09M | $ -1.09M | $ -146.00K | $ -133.00K | $ -136.00K |