Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 13.75B | HK$ 14.65B | HK$ 2.11B | HK$ 906.99M | HK$ 264.47M |
Gross Profit | HK$ 293.35M | HK$ 1.09B | HK$ -324.88M | HK$ 111.10M | HK$ -15.03M |
Operating Income | HK$ -1.58B | HK$ -183.01M | HK$ -769.97M | HK$ 133.60M | HK$ -103.99M |
EBITDA | HK$ -732.74M | HK$ 295.36M | HK$ -605.18M | HK$ 60.89M | HK$ -43.89M |
Net Income | HK$ -1.47B | HK$ -354.12M | HK$ -717.23M | HK$ -40.84M | HK$ -126.85M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 8.94B | HK$ 4.92B | HK$ 580.51M | HK$ 196.88M | HK$ 124.36M |
Total Assets | HK$ 36.02B | HK$ 26.44B | HK$ 9.02B | HK$ 2.66B | HK$ 1.44B |
Total Debt | HK$ 9.66B | HK$ 4.69B | HK$ 620.16M | HK$ 325.28M | HK$ 525.42M |
Net Debt | HK$ 1.29B | HK$ -214.44M | HK$ 39.65M | HK$ 178.85M | HK$ 491.78M |
Total Liabilities | HK$ 24.48B | HK$ 14.99B | HK$ 6.78B | HK$ 2.33B | HK$ 1.24B |
Stockholders' Equity | HK$ 12.45B | HK$ 10.75B | HK$ 2.03B | HK$ 228.35M | HK$ 169.33M |
Cash Flow | |||||
Free Cash Flow | HK$ -4.11B | HK$ -6.21B | HK$ -4.48B | HK$ -558.22M | HK$ -348.01M |
Operating Cash Flow | HK$ 83.48M | HK$ -2.23B | HK$ -1.96B | HK$ 176.55M | HK$ -124.62M |
Investing Cash Flow | HK$ -4.39B | HK$ -3.98B | HK$ -2.92B | HK$ -689.37M | HK$ -304.14M |
Financing Cash Flow | HK$ 7.55B | HK$ 10.53B | HK$ 5.31B | HK$ 631.20M | HK$ 456.69M |