Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 54.15M | HK$ 34.89M | HK$ 20.05M | HK$ 53.19M | HK$ 73.06M |
Gross Profit | HK$ 31.06M | HK$ 25.39M | HK$ 8.87M | HK$ 39.20M | HK$ 49.80M |
Operating Income | HK$ -9.46M | HK$ -9.34M | HK$ -23.13M | HK$ -19.55M | HK$ -61.29M |
EBITDA | HK$ -6.08M | HK$ -1.34M | HK$ -17.24M | HK$ -10.05M | HK$ 36.22M |
Net Income | HK$ -8.85M | HK$ -7.04M | HK$ -22.36M | HK$ -21.45M | HK$ -55.95M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 69.92M | HK$ 89.19M | HK$ 92.55M | HK$ 100.18M | HK$ 109.50M |
Total Assets | HK$ 209.53M | HK$ 196.36M | HK$ 160.73M | HK$ 196.71M | HK$ 246.88M |
Total Debt | HK$ 1.85M | HK$ 7.70M | HK$ 7.32M | HK$ 14.65M | HK$ 0.00 |
Net Debt | HK$ -68.07M | HK$ -81.50M | HK$ -85.23M | HK$ -85.52M | HK$ -109.50M |
Total Liabilities | HK$ 13.40M | HK$ 19.32M | HK$ 23.62M | HK$ 23.35M | HK$ 74.99M |
Stockholders' Equity | HK$ 195.68M | HK$ 176.78M | HK$ 136.91M | HK$ 173.35M | HK$ 193.71M |
Cash Flow | |||||
Free Cash Flow | HK$ -7.57M | HK$ -11.99M | HK$ -3.51M | HK$ -25.23M | HK$ -77.88M |
Operating Cash Flow | HK$ -6.13M | HK$ -11.98M | HK$ -3.48M | HK$ -10.31M | HK$ -4.16M |
Investing Cash Flow | HK$ -6.42M | HK$ 13.08M | HK$ 1.57M | HK$ -2.81M | HK$ 30.34M |
Financing Cash Flow | HK$ -7.01M | HK$ -4.46M | HK$ -5.72M | HK$ 3.80M | HK$ 54.85M |