Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 298.39M | HK$ 273.31M | HK$ 235.07M | HK$ 254.64M | HK$ 289.62M |
Gross Profit | HK$ 51.88M | HK$ 59.52M | HK$ 36.58M | HK$ 30.56M | HK$ 50.52M |
Operating Income | HK$ 3.73M | HK$ 19.27M | HK$ -20.38M | HK$ -21.18M | HK$ -35.44M |
EBITDA | HK$ 96.62M | HK$ 89.91M | HK$ 8.83M | HK$ 50.88M | HK$ 32.11M |
Net Income | HK$ 5.67M | HK$ 4.76M | HK$ -80.27M | HK$ -40.58M | HK$ -98.83M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 61.95M | HK$ 60.41M | HK$ 59.92M | HK$ 69.78M | HK$ 117.97M |
Total Assets | HK$ 252.54M | HK$ 265.21M | HK$ 324.69M | HK$ 458.54M | HK$ 585.46M |
Total Debt | HK$ 209.87M | HK$ 220.08M | HK$ 279.94M | HK$ 340.99M | HK$ 433.91M |
Net Debt | HK$ 147.92M | HK$ 159.67M | HK$ 220.02M | HK$ 271.21M | HK$ 315.94M |
Total Liabilities | HK$ 231.69M | HK$ 246.53M | HK$ 310.90M | HK$ 367.62M | HK$ 468.74M |
Stockholders' Equity | HK$ 20.85M | HK$ 15.51M | HK$ 10.63M | HK$ 87.75M | HK$ 113.56M |
Cash Flow | |||||
Free Cash Flow | HK$ 85.77M | HK$ 79.45M | HK$ -3.26M | HK$ 51.83M | HK$ 111.87M |
Operating Cash Flow | HK$ 87.43M | HK$ 84.90M | HK$ 35.88M | HK$ 56.01M | HK$ 123.91M |
Investing Cash Flow | HK$ -1.31M | HK$ 693.00K | HK$ 39.38M | HK$ -5.48M | HK$ 36.12M |
Financing Cash Flow | HK$ -84.24M | HK$ -83.89M | HK$ -85.67M | HK$ -100.76M | HK$ -97.49M |