Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 2.69B | ¥ 2.42B | ¥ 2.13B | ¥ 1.85B | ¥ 2.67B |
Gross Profit | ¥ 695.22M | ¥ 628.18M | ¥ 550.01M | ¥ 320.10M | ¥ 501.40M |
Operating Income | ¥ 467.17M | ¥ 390.45M | ¥ 322.30M | ¥ -1.47B | ¥ 257.37M |
EBITDA | ¥ 541.84M | ¥ 461.25M | ¥ 386.36M | ¥ -2.22B | ¥ 323.48M |
Net Income | ¥ 325.05M | ¥ 269.76M | ¥ 237.22M | ¥ -2.55B | ¥ -154.46M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.35B | ¥ 468.80M | ¥ 327.58M | ¥ 419.10M | ¥ 21.06M |
Total Assets | ¥ 4.07B | ¥ 3.87B | ¥ 5.01B | ¥ 5.13B | ¥ 7.95B |
Total Debt | ¥ 690.98M | ¥ 887.19M | ¥ 2.85B | ¥ 2.93B | ¥ 1.38B |
Net Debt | ¥ 142.72M | ¥ 433.69M | ¥ 2.53B | ¥ 2.60B | ¥ 1.37B |
Total Liabilities | ¥ 1.67B | ¥ 1.80B | ¥ 5.27B | ¥ 5.01B | ¥ 5.30B |
Stockholders' Equity | ¥ 2.39B | ¥ 2.07B | ¥ -254.79M | ¥ 119.27M | ¥ 2.65B |
Cash Flow | |||||
Free Cash Flow | ¥ -5.49M | ¥ 173.42M | ¥ -89.69M | ¥ -247.36M | ¥ 13.65M |
Operating Cash Flow | ¥ 68.33M | ¥ 247.91M | ¥ 37.83M | ¥ -175.40M | ¥ 73.72M |
Investing Cash Flow | ¥ 143.94M | ¥ -26.37M | ¥ 127.97M | ¥ -27.08M | ¥ 241.53M |
Financing Cash Flow | ¥ -117.77M | ¥ -88.90M | ¥ -176.76M | ¥ -50.59M | ¥ 106.38M |