Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 3.32B | HK$ 3.59B | HK$ 2.90B | HK$ 2.72B | HK$ 3.65B |
Gross Profit | HK$ 1.02B | HK$ 1.01B | HK$ 721.83M | HK$ 847.23M | HK$ 1.48B |
Operating Income | HK$ -497.81M | HK$ -978.09M | HK$ -813.86M | HK$ -541.80M | HK$ 17.02M |
EBITDA | HK$ -298.35M | HK$ -454.24M | HK$ -240.87M | HK$ 152.34M | HK$ 295.10M |
Net Income | HK$ -762.80M | HK$ -807.13M | HK$ -646.74M | HK$ -280.88M | HK$ -294.93M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 787.28M | HK$ 1.09B | HK$ 1.22B | HK$ 3.42B | HK$ 1.38B |
Total Assets | HK$ 6.25B | HK$ 7.05B | HK$ 7.65B | HK$ 9.83B | HK$ 8.60B |
Total Debt | HK$ 2.33B | HK$ 2.26B | HK$ 2.06B | HK$ 3.79B | HK$ 2.28B |
Net Debt | HK$ 1.67B | HK$ 1.30B | HK$ 883.99M | HK$ 2.45B | HK$ 1.18B |
Total Liabilities | HK$ 3.51B | HK$ 3.44B | HK$ 3.06B | HK$ 4.53B | HK$ 3.01B |
Stockholders' Equity | HK$ 2.72B | HK$ 3.50B | HK$ 4.36B | HK$ 5.13B | HK$ 5.45B |
Cash Flow | |||||
Free Cash Flow | HK$ -293.56M | HK$ -545.93M | HK$ -525.88M | HK$ -165.37M | HK$ 447.21M |
Operating Cash Flow | HK$ -154.50M | HK$ -370.61M | HK$ -344.50M | HK$ 4.26M | HK$ 793.26M |
Investing Cash Flow | HK$ -126.74M | HK$ 149.03M | HK$ 2.04B | HK$ -1.22B | HK$ 461.97M |
Financing Cash Flow | HK$ 181.52M | HK$ -125.07M | HK$ -1.87B | HK$ 1.42B | HK$ -1.27B |