Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 812.92M | HK$ 964.25M | HK$ 756.12M | HK$ 605.25M | HK$ 725.92M |
Gross Profit | HK$ 130.09M | HK$ 48.06M | HK$ 11.59M | HK$ -94.14M | HK$ -143.87M |
Operating Income | HK$ 76.32M | HK$ -77.39M | HK$ -116.61M | HK$ -191.87M | HK$ -285.71M |
EBITDA | HK$ 113.44M | HK$ 61.91M | HK$ -82.84M | HK$ -163.87M | HK$ -300.83M |
Net Income | HK$ 51.17M | HK$ -28.97M | HK$ -159.70M | HK$ -228.03M | HK$ -354.79M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 198.11M | HK$ 190.65M | HK$ 267.43M | HK$ 318.68M | HK$ 465.53M |
Total Assets | HK$ 1.06B | HK$ 1.09B | HK$ 1.17B | HK$ 939.92M | HK$ 1.22B |
Total Debt | HK$ 218.15M | HK$ 219.61M | HK$ 259.51M | HK$ 124.46M | HK$ 116.18M |
Net Debt | HK$ 20.03M | HK$ 28.96M | HK$ -7.92M | HK$ -194.22M | HK$ -349.35M |
Total Liabilities | HK$ 553.49M | HK$ 620.87M | HK$ 668.32M | HK$ 313.23M | HK$ 379.81M |
Stockholders' Equity | HK$ 382.92M | HK$ 351.74M | HK$ 384.64M | HK$ 508.67M | HK$ 718.74M |
Cash Flow | |||||
Free Cash Flow | HK$ 23.16M | HK$ -37.57M | HK$ -69.82M | HK$ -179.63M | HK$ -295.37M |
Operating Cash Flow | HK$ 51.22M | HK$ -23.35M | HK$ -35.52M | HK$ -164.83M | HK$ -274.87M |
Investing Cash Flow | HK$ -22.55M | HK$ 2.30M | HK$ -194.74M | HK$ 26.21M | HK$ -60.52M |
Financing Cash Flow | HK$ -13.92M | HK$ -50.04M | HK$ 176.07M | HK$ -12.38M | HK$ -33.16M |