Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 172.93M | HK$ 180.19M | HK$ 197.82M | HK$ 46.79M | HK$ 48.49M |
Gross Profit | HK$ 79.87M | HK$ 81.81M | HK$ 93.76M | HK$ 43.83M | HK$ 41.15M |
Operating Income | HK$ -177.27M | HK$ -78.17M | HK$ 20.82M | HK$ 18.96M | HK$ 7.94M |
EBITDA | HK$ -163.57M | HK$ -55.19M | HK$ -21.67M | HK$ 6.69M | HK$ 15.67M |
Net Income | HK$ -125.95M | HK$ -127.78M | HK$ -69.41M | HK$ -33.79M | HK$ -3.74M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 36.82M | HK$ 33.15M | HK$ 35.19M | HK$ 78.03M | HK$ 45.73M |
Total Assets | HK$ 1.73B | HK$ 1.97B | HK$ 2.29B | HK$ 1.93B | HK$ 1.56B |
Total Debt | HK$ 700.53M | HK$ 736.76M | HK$ 864.71M | HK$ 540.78M | HK$ 390.32M |
Net Debt | HK$ 690.99M | HK$ 728.16M | HK$ 858.67M | HK$ 497.33M | HK$ 379.14M |
Total Liabilities | HK$ 1.36B | HK$ 1.44B | HK$ 1.55B | HK$ 1.14B | HK$ 817.74M |
Stockholders' Equity | HK$ 406.06M | HK$ 544.19M | HK$ 706.42M | HK$ 770.64M | HK$ 714.77M |
Cash Flow | |||||
Free Cash Flow | HK$ 109.80M | HK$ 175.73M | HK$ -274.09M | HK$ -78.32M | HK$ -78.67M |
Operating Cash Flow | HK$ 115.80M | HK$ 175.74M | HK$ -266.01M | HK$ -76.30M | HK$ -75.98M |
Investing Cash Flow | HK$ -6.00M | HK$ 85.00K | HK$ -8.68M | HK$ -32.94M | HK$ -5.89M |
Financing Cash Flow | HK$ -108.64M | HK$ -216.04M | HK$ 232.43M | HK$ 138.17M | HK$ 26.92M |