Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 383.92M | HK$ 420.90M | HK$ 323.72M | HK$ 203.35M | HK$ 199.95M |
Gross Profit | HK$ 155.60M | HK$ 157.02M | HK$ 91.92M | HK$ 65.78M | HK$ 41.69M |
Operating Income | HK$ 14.70M | HK$ 5.33M | HK$ -33.70M | HK$ -4.27M | HK$ -144.71M |
EBITDA | HK$ 30.44M | HK$ 39.84M | HK$ -57.62M | HK$ 1.49M | HK$ -188.62M |
Net Income | HK$ 37.21M | HK$ -38.50M | HK$ -220.50M | HK$ -70.10M | HK$ -302.32M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 111.87M | HK$ 99.06M | HK$ 201.11M | HK$ 21.64M | HK$ 18.52M |
Total Assets | HK$ 770.28M | HK$ 879.94M | HK$ 956.44M | HK$ 852.89M | HK$ 827.87M |
Total Debt | HK$ 275.00M | HK$ 377.72M | HK$ 424.23M | HK$ 390.50M | HK$ 339.03M |
Net Debt | HK$ 163.13M | HK$ 278.66M | HK$ 223.12M | HK$ 368.85M | HK$ 320.51M |
Total Liabilities | HK$ 430.31M | HK$ 594.93M | HK$ 744.25M | HK$ 558.90M | HK$ 496.17M |
Stockholders' Equity | HK$ 214.21M | HK$ 185.73M | HK$ 135.13M | HK$ 286.91M | HK$ 326.30M |
Cash Flow | |||||
Free Cash Flow | HK$ 10.24M | HK$ -149.47M | HK$ 126.86M | HK$ -63.19M | HK$ -29.88M |
Operating Cash Flow | HK$ 27.54M | HK$ -146.70M | HK$ 127.54M | HK$ -62.69M | HK$ -26.13M |
Investing Cash Flow | HK$ -17.06M | HK$ -2.63M | HK$ 30.47M | HK$ -480.00K | HK$ 14.34M |
Financing Cash Flow | HK$ 5.65M | HK$ 43.42M | HK$ 21.63M | HK$ 66.33M | HK$ 9.02M |