Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 16.15B | ¥ 12.80B | ¥ 11.67B | ¥ 11.61B | ¥ 21.83B |
Gross Profit | ¥ 1.07B | ¥ 878.22M | ¥ 1.19B | ¥ 753.67M | ¥ 869.71M |
Operating Income | ¥ 70.16M | ¥ 980.90M | ¥ 276.48M | ¥ 3.61B | ¥ 1.64B |
EBITDA | ¥ 663.40M | ¥ 1.28B | ¥ 606.99M | ¥ 4.21B | ¥ 2.19B |
Net Income | ¥ 48.07M | ¥ 688.46M | ¥ 79.39M | ¥ 3.66B | ¥ 928.55M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 16.43B | ¥ 14.84B | ¥ 12.84B | ¥ 9.82B | ¥ 14.37B |
Total Assets | ¥ 50.86B | ¥ 46.48B | ¥ 44.27B | ¥ 38.94B | ¥ 52.30B |
Total Debt | ¥ 4.22B | ¥ 6.69B | ¥ 6.23B | ¥ 7.15B | ¥ 14.59B |
Net Debt | ¥ -12.21B | ¥ -8.13B | ¥ -3.34B | ¥ -1.62B | ¥ 271.60M |
Total Liabilities | ¥ 31.26B | ¥ 27.73B | ¥ 25.59B | ¥ 21.39B | ¥ 36.76B |
Stockholders' Equity | ¥ 16.42B | ¥ 15.59B | ¥ 15.52B | ¥ 14.43B | ¥ 10.15B |
Cash Flow | |||||
Free Cash Flow | ¥ 2.76B | ¥ 1.77B | ¥ 4.07B | - | ¥ 2.87B |
Operating Cash Flow | ¥ 3.31B | ¥ 2.02B | ¥ 4.37B | - | ¥ 3.74B |
Investing Cash Flow | ¥ -3.10B | ¥ 3.47B | - | - | - |
Financing Cash Flow | ¥ -1.62B | ¥ 121.86M | - | - | ¥ 1.19B |