Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 342.37M | HK$ 226.97M | HK$ 142.27M | HK$ 208.29M | HK$ 476.00M |
Gross Profit | HK$ 85.18M | HK$ 68.48M | HK$ 38.78M | HK$ 30.85M | HK$ 49.13M |
Operating Income | HK$ 34.50M | HK$ 27.87M | HK$ -25.34M | HK$ -36.69M | HK$ -30.15M |
EBITDA | HK$ 74.83M | HK$ 40.33M | HK$ -9.50M | HK$ -38.32M | HK$ 6.30M |
Net Income | HK$ 33.50M | HK$ 21.76M | HK$ -26.92M | HK$ -56.36M | HK$ -22.92M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 272.16M | HK$ 205.86M | HK$ 255.22M | HK$ 179.31M | HK$ 117.81M |
Total Assets | HK$ 814.74M | HK$ 811.82M | HK$ 892.42M | HK$ 850.39M | HK$ 1.19B |
Total Debt | HK$ 49.22M | HK$ 54.84M | HK$ 71.47M | HK$ 2.17M | HK$ 133.15M |
Net Debt | HK$ -152.16M | HK$ -151.02M | HK$ -183.75M | HK$ -177.13M | HK$ 15.34M |
Total Liabilities | HK$ 192.60M | HK$ 205.54M | HK$ 246.43M | HK$ 147.83M | HK$ 484.76M |
Stockholders' Equity | HK$ 594.82M | HK$ 589.16M | HK$ 623.37M | HK$ 624.82M | HK$ 606.59M |
Cash Flow | |||||
Free Cash Flow | HK$ -45.55M | HK$ -23.94M | HK$ 58.82M | HK$ 24.58M | HK$ -103.31M |
Operating Cash Flow | HK$ -36.78M | HK$ 42.67M | HK$ 76.53M | HK$ 44.77M | HK$ -94.83M |
Investing Cash Flow | HK$ 63.53M | HK$ -42.64M | HK$ 1.50M | HK$ 289.67M | HK$ 38.15M |
Financing Cash Flow | HK$ -21.07M | HK$ -30.08M | HK$ -9.61M | HK$ -280.67M | HK$ -12.49M |