Dec 22 | Dec 21 | Mar 21 | Mar 20 | Mar 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 146.52M | HK$ 168.07M | HK$ 177.47M | HK$ 263.31M | HK$ 311.87M |
Gross Profit | HK$ 81.94M | HK$ 88.98M | HK$ 85.73M | HK$ 132.80M | HK$ 169.75M |
Operating Income | HK$ -33.14M | HK$ -69.91M | HK$ -127.09M | HK$ -119.92M | HK$ -122.98M |
EBITDA | HK$ 13.46M | HK$ -69.13M | HK$ -43.70M | HK$ -28.47M | HK$ -118.24M |
Net Income | HK$ -62.25M | HK$ -91.06M | HK$ -145.02M | HK$ -147.36M | HK$ -132.07M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 101.75M | HK$ 56.40M | HK$ 98.63M | HK$ 27.13M | HK$ 144.26M |
Total Assets | HK$ 682.69M | HK$ 713.46M | HK$ 571.90M | HK$ 625.91M | HK$ 399.19M |
Total Debt | HK$ 443.59M | HK$ 0.00 | HK$ 430.12M | HK$ 366.38M | HK$ 193.21M |
Net Debt | HK$ 345.41M | HK$ -54.09M | HK$ 342.17M | HK$ 352.62M | HK$ 160.89M |
Total Liabilities | HK$ 507.77M | HK$ 476.23M | HK$ 543.50M | HK$ 450.73M | HK$ 336.53M |
Stockholders' Equity | HK$ 128.99M | HK$ 2.92M | HK$ -2.98M | HK$ 142.61M | HK$ 28.54M |
Cash Flow | |||||
Free Cash Flow | HK$ -43.61M | HK$ -64.57M | HK$ -9.78M | HK$ 54.26M | HK$ -96.75M |
Operating Cash Flow | HK$ -42.17M | HK$ -64.48M | HK$ -9.75M | HK$ 55.82M | HK$ -90.34M |
Investing Cash Flow | HK$ 44.05M | HK$ 1.96M | HK$ 15.29M | HK$ -42.01M | HK$ -9.32M |
Financing Cash Flow | HK$ 42.21M | HK$ 21.89M | HK$ 68.65M | HK$ -32.37M | HK$ 95.90M |