Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 741.62M | HK$ 681.16M | HK$ 595.62M | HK$ 555.66M | HK$ 580.05M |
Gross Profit | HK$ 285.44M | HK$ 247.08M | HK$ 243.04M | HK$ 243.39M | HK$ 258.85M |
Operating Income | HK$ 66.78M | HK$ 36.07M | HK$ 23.55M | HK$ 14.92M | HK$ 7.79M |
EBITDA | HK$ 91.03M | HK$ 54.16M | HK$ 41.94M | HK$ 22.24M | HK$ 27.12M |
Net Income | HK$ 85.90M | HK$ 32.30M | HK$ 19.36M | HK$ 17.23M | HK$ 8.30M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 179.98M | HK$ 114.01M | HK$ 132.39M | HK$ 156.11M | HK$ 129.39M |
Total Assets | HK$ 807.56M | HK$ 719.34M | HK$ 721.08M | HK$ 743.74M | HK$ 732.05M |
Total Debt | HK$ 6.49M | HK$ 6.92M | HK$ 46.01M | HK$ 92.94M | HK$ 103.16M |
Net Debt | HK$ -173.49M | HK$ -107.08M | HK$ -55.80M | HK$ -19.40M | HK$ -3.57M |
Total Liabilities | HK$ 135.08M | HK$ 129.63M | HK$ 149.98M | HK$ 200.73M | HK$ 216.14M |
Stockholders' Equity | HK$ 696.57M | HK$ 617.84M | HK$ 602.84M | HK$ 576.53M | HK$ 544.08M |
Cash Flow | |||||
Free Cash Flow | HK$ 67.46M | HK$ 21.80M | HK$ 24.41M | HK$ 31.58M | HK$ 26.59M |
Operating Cash Flow | HK$ 91.96M | HK$ 37.16M | HK$ 37.03M | HK$ 45.21M | HK$ 37.40M |
Investing Cash Flow | HK$ -17.56M | HK$ 17.66M | HK$ 4.50M | HK$ -30.96M | HK$ 7.07M |
Financing Cash Flow | HK$ -4.33M | HK$ -39.84M | HK$ -53.66M | HK$ -12.06M | HK$ -18.20M |