Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 740.01M | HK$ 1.28B | HK$ 1.17B | HK$ 931.69M | HK$ 1.11B |
Gross Profit | HK$ 296.74M | HK$ 252.35M | HK$ 272.31M | HK$ 186.22M | HK$ 154.66M |
Operating Income | HK$ 134.84M | HK$ 127.13M | HK$ 160.58M | HK$ 76.99M | HK$ 53.32M |
EBITDA | HK$ 243.39M | HK$ 167.12M | HK$ 203.51M | HK$ 100.59M | HK$ 72.95M |
Net Income | HK$ 68.00M | HK$ 76.07M | HK$ 104.22M | HK$ 121.37M | HK$ 47.54M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 726.26M | HK$ 595.27M | HK$ 1.45B | HK$ 972.91M | HK$ 1.28B |
Total Assets | HK$ 10.57B | HK$ 10.01B | HK$ 8.17B | HK$ 3.91B | HK$ 3.60B |
Total Debt | HK$ 6.76B | HK$ 6.22B | HK$ 4.43B | HK$ 345.46M | HK$ 289.18M |
Net Debt | HK$ 6.05B | HK$ 5.68B | HK$ 3.04B | HK$ -519.71M | HK$ -449.79M |
Total Liabilities | HK$ 7.71B | HK$ 7.07B | HK$ 5.03B | HK$ 921.48M | HK$ 686.45M |
Stockholders' Equity | HK$ 2.86B | HK$ 2.93B | HK$ 3.13B | HK$ 2.98B | HK$ 2.78B |
Cash Flow | |||||
Free Cash Flow | HK$ -375.58M | HK$ -2.89B | HK$ -3.49B | HK$ -711.40M | HK$ -391.25M |
Operating Cash Flow | HK$ -375.25M | HK$ -2.43B | HK$ -3.48B | HK$ -586.34M | HK$ -365.33M |
Investing Cash Flow | HK$ 73.00M | HK$ -441.81M | HK$ 30.83M | HK$ 569.46M | HK$ 254.11M |
Financing Cash Flow | HK$ 535.23M | HK$ 2.04B | HK$ 3.96B | HK$ 68.36M | HK$ 2.37M |