Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ -4.10M | HK$ 28.73M | HK$ 40.24M | HK$ 53.65M | HK$ 74.57M |
Gross Profit | HK$ -4.39M | HK$ 21.36M | HK$ 28.76M | HK$ 41.95M | HK$ 64.24M |
Operating Income | HK$ -35.94M | HK$ -37.54M | HK$ -39.68M | HK$ -27.72M | HK$ -35.60M |
EBITDA | HK$ -19.10M | HK$ -15.41M | HK$ -37.77M | HK$ -20.76M | HK$ -43.40M |
Net Income | HK$ -76.80M | HK$ -68.69M | HK$ 7.39M | HK$ -38.90M | HK$ -66.66M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 18.22M | HK$ 62.57M | HK$ 91.42M | HK$ 114.61M | HK$ 53.31M |
Total Assets | HK$ 660.92M | HK$ 790.01M | HK$ 882.05M | HK$ 825.53M | HK$ 755.12M |
Total Debt | HK$ 238.09M | HK$ 260.37M | HK$ 261.09M | HK$ 256.26M | HK$ 183.04M |
Net Debt | HK$ 219.87M | HK$ 197.80M | HK$ 169.66M | HK$ 141.64M | HK$ 129.74M |
Total Liabilities | HK$ 326.36M | HK$ 378.88M | HK$ 402.23M | HK$ 355.21M | HK$ 255.88M |
Stockholders' Equity | HK$ 334.57M | HK$ 411.13M | HK$ 479.83M | HK$ 470.32M | HK$ 499.23M |
Cash Flow | |||||
Free Cash Flow | HK$ -37.36M | HK$ -18.47M | HK$ -18.94M | HK$ -12.67M | HK$ -2.04M |
Operating Cash Flow | HK$ -37.03M | HK$ -15.88M | HK$ 1.28M | HK$ -960.00K | HK$ 10.09M |
Investing Cash Flow | HK$ 28.76M | HK$ -13.10M | HK$ -25.72M | HK$ -24.62M | HK$ -49.58M |
Financing Cash Flow | HK$ -35.57M | HK$ -1.81M | HK$ -6.30M | HK$ 80.20M | HK$ -32.55M |