Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 264.51M | HK$ 139.28M | HK$ 543.28M | HK$ 1.14B | HK$ 3.54M |
Gross Profit | HK$ 59.92M | HK$ 19.00M | HK$ 235.64M | HK$ 535.10M | HK$ 2.82M |
Operating Income | HK$ 39.48M | HK$ -114.71M | HK$ 119.83M | HK$ 312.09M | HK$ -48.89M |
EBITDA | HK$ 46.57M | HK$ -513.71M | HK$ -138.89M | HK$ 438.39M | HK$ -49.72M |
Net Income | HK$ -47.03M | HK$ -593.71M | HK$ -377.95M | HK$ 91.48M | HK$ -167.82M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 40.92M | HK$ 25.42M | HK$ 51.58M | HK$ 60.61M | HK$ 164.13M |
Total Assets | HK$ 2.63B | HK$ 2.82B | HK$ 3.75B | HK$ 4.28B | HK$ 4.58B |
Total Debt | HK$ 734.93M | HK$ 739.55M | HK$ 777.47M | HK$ 792.60M | HK$ 763.98M |
Net Debt | HK$ 694.01M | HK$ 714.13M | HK$ 725.89M | HK$ 731.99M | HK$ 599.85M |
Total Liabilities | HK$ 1.48B | HK$ 1.56B | HK$ 1.75B | HK$ 1.96B | HK$ 2.49B |
Stockholders' Equity | HK$ 506.71M | HK$ 569.14M | HK$ 1.04B | HK$ 1.24B | HK$ 1.13B |
Cash Flow | |||||
Free Cash Flow | HK$ 15.27M | HK$ -73.18M | HK$ 137.50M | HK$ 37.28M | HK$ 592.85M |
Operating Cash Flow | HK$ 16.70M | HK$ -72.11M | HK$ 140.18M | HK$ 43.03M | HK$ 594.63M |
Investing Cash Flow | HK$ 40.21M | HK$ 61.15M | HK$ -77.56M | HK$ -92.62M | HK$ -260.05M |
Financing Cash Flow | HK$ -36.62M | HK$ -12.59M | HK$ -73.13M | HK$ -60.79M | HK$ -302.43M |