Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 487.06M | HK$ 440.80M | HK$ 407.95M | HK$ 352.61M | HK$ 371.27M |
Gross Profit | HK$ 303.62M | HK$ 292.64M | HK$ 271.51M | HK$ 265.81M | HK$ 280.32M |
Operating Income | HK$ -66.97M | HK$ 116.36M | HK$ 102.65M | HK$ 129.37M | HK$ 154.52M |
EBITDA | HK$ -16.66M | HK$ 176.53M | HK$ 153.13M | HK$ 157.54M | HK$ 172.64M |
Net Income | HK$ -185.66M | HK$ 360.12M | HK$ 633.62M | HK$ -155.94M | HK$ 436.30M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 108.36M | HK$ 134.13M | HK$ 112.18M | HK$ 141.37M | HK$ 111.64M |
Total Assets | HK$ 11.89B | HK$ 12.13B | HK$ 11.83B | HK$ 11.11B | HK$ 10.84B |
Total Debt | HK$ 2.58B | HK$ 2.58B | HK$ 2.51B | HK$ 2.43B | HK$ 2.13B |
Net Debt | HK$ 2.47B | HK$ 2.44B | HK$ 2.40B | HK$ 2.29B | HK$ 2.02B |
Total Liabilities | HK$ 2.98B | HK$ 3.02B | HK$ 3.02B | HK$ 2.97B | HK$ 2.64B |
Stockholders' Equity | HK$ 8.62B | HK$ 8.84B | HK$ 8.56B | HK$ 7.90B | HK$ 7.97B |
Cash Flow | |||||
Free Cash Flow | HK$ 159.01M | HK$ 65.43M | HK$ 38.66M | HK$ -169.25M | HK$ -110.11M |
Operating Cash Flow | HK$ 162.59M | HK$ 103.20M | HK$ 102.38M | HK$ 92.13M | HK$ 84.93M |
Investing Cash Flow | HK$ -19.44M | HK$ -65.86M | HK$ -142.43M | HK$ -300.35M | HK$ -250.45M |
Financing Cash Flow | HK$ -168.93M | HK$ -15.31M | HK$ 10.87M | HK$ 237.95M | HK$ 222.92M |