Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 168.63M | ¥ 113.78M | ¥ 150.79M | ¥ 204.55M | ¥ 459.13M |
Gross Profit | ¥ 7.40M | ¥ 10.11M | ¥ 24.81M | ¥ 40.04M | ¥ 81.35M |
Operating Income | ¥ -20.95M | ¥ -24.43M | ¥ -16.89M | ¥ 6.89M | ¥ 32.94M |
EBITDA | ¥ -12.37M | ¥ -17.37M | ¥ -9.25M | ¥ 14.83M | ¥ 41.63M |
Net Income | ¥ -25.61M | ¥ -58.73M | ¥ -20.70M | ¥ 3.99M | ¥ 24.77M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 45.70M | ¥ 48.28M | ¥ 48.10M | ¥ 167.88M | ¥ 31.50M |
Total Assets | ¥ 160.07M | ¥ 188.11M | ¥ 230.59M | ¥ 266.32M | ¥ 159.09M |
Total Debt | ¥ 16.95M | ¥ 8.34M | ¥ 88.00K | ¥ 0.00 | ¥ 1.20M |
Net Debt | ¥ 148.00K | ¥ -17.76M | ¥ -48.01M | ¥ -167.88M | ¥ -30.30M |
Total Liabilities | ¥ 23.09M | ¥ 40.15M | ¥ 29.07M | ¥ 51.80M | ¥ 29.36M |
Stockholders' Equity | ¥ 136.98M | ¥ 147.96M | ¥ 201.52M | ¥ 214.53M | ¥ 129.73M |
Cash Flow | |||||
Free Cash Flow | ¥ -25.53M | ¥ -36.41M | ¥ -49.98M | ¥ 57.24M | ¥ 14.67M |
Operating Cash Flow | ¥ -24.20M | ¥ -22.79M | ¥ -44.10M | ¥ 62.28M | ¥ 16.66M |
Investing Cash Flow | ¥ 4.63M | ¥ -18.79M | ¥ -76.22M | ¥ -4.72M | ¥ -1.93M |
Financing Cash Flow | ¥ 10.39M | ¥ 16.89M | ¥ -17.00K | ¥ 80.29M | ¥ -1.22M |