Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 176.94M | HK$ 126.36M | HK$ 27.52M | HK$ 24.49M | HK$ 43.54M |
Gross Profit | HK$ 42.39M | HK$ 44.32M | HK$ 8.66M | HK$ 11.09M | HK$ 19.45M |
Operating Income | HK$ -10.08M | HK$ -22.80M | HK$ -36.78M | HK$ -37.22M | HK$ -28.16M |
EBITDA | HK$ 13.48M | HK$ -2.22M | HK$ -22.99M | HK$ -23.04M | HK$ -50.18M |
Net Income | HK$ -20.16M | HK$ -23.77M | HK$ -44.41M | HK$ -43.26M | HK$ -70.66M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 46.95M | HK$ 50.21M | HK$ 21.38M | HK$ 26.76M | HK$ 7.76M |
Total Assets | HK$ 555.23M | HK$ 602.36M | HK$ 536.21M | HK$ 557.98M | HK$ 565.84M |
Total Debt | HK$ 121.46M | HK$ 119.14M | HK$ 81.74M | HK$ 61.68M | HK$ 21.45M |
Net Debt | HK$ 78.81M | HK$ 68.93M | HK$ 60.36M | HK$ 34.92M | HK$ 13.69M |
Total Liabilities | HK$ 176.41M | HK$ 203.15M | HK$ 113.07M | HK$ 90.23M | HK$ 54.58M |
Stockholders' Equity | HK$ 382.16M | HK$ 402.32M | HK$ 426.08M | HK$ 470.49M | HK$ 513.75M |
Cash Flow | |||||
Free Cash Flow | HK$ 16.21M | HK$ -26.61M | HK$ -25.43M | HK$ -12.18M | HK$ -22.00M |
Operating Cash Flow | HK$ 18.23M | HK$ -22.15M | HK$ -16.46M | HK$ -11.44M | HK$ -21.28M |
Investing Cash Flow | HK$ -1.78M | HK$ -6.24M | HK$ -8.97M | HK$ -737.00K | HK$ -715.00K |
Financing Cash Flow | HK$ -24.01M | HK$ 57.23M | HK$ 20.06M | HK$ 31.17M | HK$ -485.00K |