Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 522.31M | C$ 487.67M | C$ 356.85M | C$ 181.12M | C$ 83.27M |
Gross Profit | C$ 142.50M | C$ 131.31M | C$ 100.95M | C$ 63.98M | C$ 30.81M |
Operating Income | C$ 5.00M | C$ -41.42M | C$ -20.11M | C$ -18.74M | C$ -677.00K |
EBITDA | C$ 33.78M | C$ -4.20M | C$ -33.65M | C$ -1.96M | C$ 8.54M |
Net Income | C$ -4.34M | C$ -39.31M | C$ -70.85M | C$ -35.04M | C$ -6.35M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 47.98M | C$ 30.26M | C$ 25.28M | C$ 14.87M | C$ 7.57M |
Total Assets | C$ 246.21M | C$ 233.40M | C$ 274.74M | C$ 246.22M | C$ 69.81M |
Total Debt | C$ 74.61M | C$ 72.53M | C$ 69.88M | C$ 55.43M | C$ 46.97M |
Net Debt | C$ 27.35M | C$ 42.41M | C$ 44.80M | C$ 41.41M | C$ 39.44M |
Total Liabilities | C$ 100.70M | C$ 99.73M | C$ 112.71M | C$ 94.21M | C$ 58.09M |
Stockholders' Equity | C$ 143.27M | C$ 131.56M | C$ 156.35M | C$ 147.21M | C$ 10.17M |
Cash Flow | |||||
Free Cash Flow | C$ 25.80M | C$ 14.58M | C$ -4.56M | C$ -13.54M | C$ 6.08M |
Operating Cash Flow | C$ 35.55M | C$ 20.66M | C$ 4.50M | C$ -2.83M | C$ 8.85M |
Investing Cash Flow | C$ -11.01M | C$ -5.72M | C$ -8.59M | C$ -28.49M | C$ -3.30M |
Financing Cash Flow | C$ -7.72M | C$ -9.26M | C$ 15.17M | C$ 37.81M | C$ 1.17M |