Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 6.32M | $ 10.24M | $ 12.37M | $ 9.17M | $ 12.56M |
Gross Profit | $ 1.71M | $ 3.14M | $ 3.77M | $ 2.71M | $ 4.15M |
Operating Income | $ -769.00K | $ -516.00K | $ -520.00K | $ -565.00K | $ -495.00K |
EBITDA | $ -11.00K | $ 664.00K | $ 1.66M | $ 384.00K | $ 1.97M |
Net Income | $ -959.00K | $ -293.00K | $ 443.00K | $ -454.00K | $ 686.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 6.60M | $ 6.95M | $ 7.08M | $ 7.76M | $ 8.83M |
Total Assets | $ 11.32M | $ 13.88M | $ 14.86M | $ 15.49M | $ 18.17M |
Total Debt | $ 1.39M | $ 2.06M | $ 1.20M | $ 1.96M | $ 2.82M |
Net Debt | $ -5.21M | $ -4.90M | $ -4.81M | $ -5.79M | $ -6.01M |
Total Liabilities | $ 4.68M | $ 5.67M | $ 5.59M | $ 5.71M | $ 7.25M |
Stockholders' Equity | $ 6.64M | $ 8.20M | $ 9.27M | $ 9.76M | $ 10.91M |
Cash Flow | |||||
Free Cash Flow | $ 297.00K | $ 717.00K | $ -298.00K | $ -192.00K | $ 351.00K |
Operating Cash Flow | $ 415.00K | $ 809.00K | $ -164.00K | $ -104.00K | $ 442.00K |
Investing Cash Flow | $ -102.00K | $ 991.00K | $ -1.20M | $ -78.00K | $ -64.00K |
Financing Cash Flow | $ -557.00K | $ -920.00K | $ -549.00K | $ -902.00K | $ -297.00K |