Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.18B | $ 2.83B | $ 2.94B | $ 2.86B | $ 2.52B |
Gross Profit | $ 1.06B | $ 948.20M | $ 954.60M | $ 957.30M | $ 813.30M |
Operating Income | $ 0.00 | $ 411.80M | $ 386.90M | $ 375.50M | $ 203.70M |
EBITDA | $ 140.10M | $ 420.20M | $ 401.50M | $ 546.50M | $ 330.40M |
Net Income | $ -204.20M | $ 569.70M | $ 208.90M | $ 249.90M | $ -53.40M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 199.30M | $ 242.90M | $ 234.10M | $ 446.10M | $ 302.20M |
Total Assets | $ 5.24B | $ 5.55B | $ 3.87B | $ 4.01B | $ 3.99B |
Total Debt | $ 161.70M | $ 2.10B | $ 1.31B | $ 1.32B | $ 1.67B |
Net Debt | $ -37.60M | $ 1.86B | $ 1.08B | $ 872.40M | $ 1.37B |
Total Liabilities | $ 3.78B | $ 3.88B | $ 2.76B | $ 2.78B | $ 2.91B |
Stockholders' Equity | $ 1.42B | $ 1.63B | $ 1.08B | $ 1.21B | $ 1.06B |
Cash Flow | |||||
Free Cash Flow | $ 137.10M | $ 137.70M | $ 140.80M | $ 488.40M | $ 318.90M |
Operating Cash Flow | $ 191.30M | $ 207.00M | $ 191.10M | $ 528.40M | $ 354.80M |
Investing Cash Flow | $ -55.10M | $ -729.90M | $ -143.40M | $ 126.00M | $ -1.30B |
Financing Cash Flow | $ -227.10M | $ 693.40M | $ -244.20M | $ -523.30M | $ 854.90M |