Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Operating Income | $ -408.45K | $ -3.23M | $ -2.54M | $ -150.36K |
EBITDA | $ -408.45K | $ -3.23M | $ -2.54M | $ -150.36K |
Net Income | $ -300.18K | $ 6.56M | $ 5.55M | $ -2.28M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 1.18M | $ 313.00 | $ 116.14K | $ 941.24K |
Total Assets | $ 1.18M | $ 14.72M | $ 172.75M | $ 173.77M |
Total Debt | $ 273.95K | $ 0.00 | $ 30.81K | $ 0.00 |
Net Debt | $ 211.59K | $ -313.00 | $ -85.33K | $ -941.24K |
Total Liabilities | $ 1.92M | $ 4.90M | $ 14.56M | $ 21.13M |
Stockholders' Equity | $ -734.67K | $ 9.82M | $ 158.19M | $ 152.64M |
Cash Flow | ||||
Free Cash Flow | $ -160.16K | $ -302.26K | $ -903.62K | $ -27.23K |
Operating Cash Flow | $ -160.16K | $ -302.26K | $ -903.62K | $ -27.23K |
Investing Cash Flow | $ -1.12M | $ 160.94M | $ 78.52K | $ -172.50M |
Financing Cash Flow | $ 1.34M | $ -160.75M | $ 0.00 | $ 173.47M |