Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ -67.13K | $ -77.46K | $ -86.07K | $ -34.52K |
Operating Income | $ -19.35M | $ -48.45M | $ -45.49M | $ -30.40M | $ -20.15M |
EBITDA | $ -19.35M | $ -49.26M | $ -43.54M | $ -30.32M | $ -20.11M |
Net Income | $ -13.19M | $ -48.93M | $ -42.20M | $ -32.72M | $ -20.35M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 406.41K | $ 14.79M | $ 51.19M | $ 91.35M | $ 40.73M |
Total Assets | $ 1.61M | $ 18.09M | $ 60.24M | $ 103.55M | $ 48.65M |
Total Debt | $ 2.90M | $ 209.02K | $ 53.61K | $ 316.99K | $ 752.17K |
Net Debt | $ 2.49M | $ -14.58M | $ -51.14M | $ -91.03M | $ -39.97M |
Total Liabilities | $ 3.48M | $ 10.81M | $ 10.39M | $ 10.56M | $ 8.12M |
Stockholders' Equity | $ -1.86M | $ 7.28M | $ 49.86M | $ 93.00M | $ 40.52M |
Cash Flow | |||||
Free Cash Flow | $ -18.22M | $ -40.90M | $ -34.98M | $ -31.35M | $ -16.25M |
Operating Cash Flow | $ -18.22M | $ -40.89M | $ -34.96M | $ -31.22M | $ -16.17M |
Investing Cash Flow | $ -600.00K | $ -14.30K | $ -14.07K | $ -130.41K | $ -85.79K |
Financing Cash Flow | $ 4.35M | $ 4.49M | $ -5.14M | $ 81.98M | $ 43.05M |