Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ -4.87M | $ -3.93M | $ -5.18M | $ -11.29M | $ -10.66M |
EBITDA | $ -4.39M | $ -3.93M | $ -5.15M | $ -11.27M | $ -10.65M |
Net Income Common Stockholders | $ -4.87M | $ -3.93M | $ -2.85M | $ -11.06M | $ -10.53M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.50M | $ 2.12M | $ 13.11M | $ 14.79M | $ 19.28M |
Total Assets | $ 3.72M | $ 6.01M | $ 15.99M | $ 18.09M | $ 25.00M |
Total Debt | $ 2.22M | $ 154.09K | $ 175.27K | $ 209.02K | $ 241.54K |
Net Debt | $ 726.60K | $ -1.96M | $ -12.93M | $ -14.58M | $ -19.04M |
Total Liabilities | $ 4.12M | $ 2.45M | $ 8.47M | $ 10.81M | $ 8.84M |
Stockholders Equity | $ -406.69K | $ 3.56M | $ 7.52M | $ 7.28M | $ 16.16M |
Cash Flow | - | ||||
Free Cash Flow | $ -2.60M | $ -10.90M | $ -3.60M | $ -9.00M | $ -11.23M |
Operating Cash Flow | $ -2.60M | $ -10.90M | $ -3.60M | $ -9.00M | $ -11.24M |
Investing Cash Flow | $ 1.42M | $ -2.02M | - | $ -348.00 | $ 2.58K |
Financing Cash Flow | $ 2.50M | - | $ 1.85M | $ 4.49M | - |