Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 7.11M | AU$ 5.50M | AU$ 7.36M | AU$ 4.79M | AU$ 2.66M |
Gross Profit | AU$ -3.09M | AU$ 2.06M | AU$ 2.66M | AU$ 1.14M | AU$ 759.76K |
Operating Income | AU$ -7.98M | AU$ -7.05M | AU$ -10.35M | AU$ -9.00M | AU$ -7.33M |
EBITDA | AU$ -10.76M | AU$ -8.09M | AU$ -9.20M | AU$ -11.62M | AU$ -8.41M |
Net Income | AU$ -13.29M | AU$ -8.91M | AU$ -10.95M | AU$ -11.68M | AU$ -8.61M |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 861.99K | AU$ 2.34M | AU$ 6.97M | AU$ 3.55M | AU$ 6.33M |
Total Assets | AU$ 20.50M | AU$ 30.55M | AU$ 37.26M | AU$ 27.81M | AU$ 32.75M |
Total Debt | AU$ 3.20M | AU$ 4.33M | AU$ 5.11M | AU$ 711.26K | AU$ 408.12K |
Net Debt | AU$ 2.34M | AU$ 1.99M | AU$ -1.86M | AU$ -2.84M | AU$ -5.93M |
Total Liabilities | AU$ 11.23M | AU$ 10.98M | AU$ 11.94M | AU$ 5.49M | AU$ 4.66M |
Stockholders' Equity | AU$ 9.27M | AU$ 19.57M | AU$ 25.32M | AU$ 22.32M | AU$ 28.09M |
Cash Flow | |||||
Free Cash Flow | AU$ -3.10M | AU$ -6.18M | AU$ -9.93M | AU$ -8.57M | AU$ -8.88M |
Operating Cash Flow | AU$ -2.57M | AU$ -5.43M | AU$ -8.69M | AU$ -7.86M | AU$ -5.85M |
Investing Cash Flow | AU$ -529.40K | AU$ -737.59K | AU$ -1.73M | AU$ -714.68K | AU$ -3.06M |
Financing Cash Flow | AU$ 1.61M | AU$ 1.47M | AU$ 14.60M | AU$ 5.78M | AU$ 4.20M |