Mar 22 | Dec 21 | Sep 21 | Jun 21 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 379.56K | $ 324.68K | $ 460.22K | $ 450.46K | $ 376.17K |
Gross Profit | $ 293.06K | $ 173.43K | $ 321.43K | $ 234.44K | $ 177.52K |
EBIT | $ -3.82M | $ -680.63K | $ -536.10K | $ -2.00M | $ -1.40M |
EBITDA | $ -3.82M | $ -678.66K | $ -535.79K | $ -2.00M | $ -1.39M |
Net Income Common Stockholders | $ -3.89M | $ -747.02K | $ -586.61K | $ -2.06M | $ -1.41M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 95.17K | $ 307.21K | $ 332.31K | $ 341.28K | $ 1.52M |
Total Assets | $ 701.25K | $ 321.40K | $ 740.78K | $ 1.98M | $ 946.32K |
Total Debt | $ 708.59K | $ 876.21K | $ 989.53K | $ 3.05M | $ 3.71M |
Net Debt | $ 613.42K | $ 569.00K | $ 657.22K | $ 2.71M | $ 2.20M |
Total Liabilities | $ 4.83M | $ 4.98M | $ 4.82M | $ 5.63M | $ 3.40M |
Stockholders Equity | $ 855.84K | $ -4.13M | $ -4.66M | $ -3.71M | $ -3.28M |
Cash Flow | - | ||||
Free Cash Flow | $ -884.26K | $ -821.69K | $ -1.25M | $ -1.44M | $ -1.31M |
Operating Cash Flow | $ -884.26K | $ -821.70K | $ -1.25M | $ -1.43M | $ -1.31M |
Investing Cash Flow | $ 0.00 | $ 2.00 | $ 0.00 | $ -6.31K | $ -1.52K |
Financing Cash Flow | $ 1.13M | $ 609.65K | $ 38.18K | $ 2.62M | $ 0.00 |