Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 55.69M | $ 29.27M | $ 13.32M | $ 13.92M | $ 15.11M |
Gross Profit | $ 20.35M | $ 10.22M | $ 5.29M | $ 5.78M | $ 6.48M |
Operating Income | $ -17.98M | $ -8.65M | $ -4.74M | $ -3.07M | $ -3.93M |
EBITDA | $ -7.79M | $ -6.53M | $ -3.71M | $ -2.32M | $ -1.71M |
Net Income | $ -18.48M | $ -7.22M | $ -4.04M | $ -3.72M | $ -2.80M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 5.08M | $ 22.92M | $ 26.52M | $ 948.21K | $ 3.55M |
Total Assets | $ 30.97M | $ 55.26M | $ 34.44M | $ 11.87M | $ 14.01M |
Total Debt | $ 14.87M | $ 13.64M | $ 3.54M | $ 8.51M | $ 7.25M |
Net Debt | $ 9.79M | $ -9.27M | $ -22.95M | $ 7.59M | $ 3.73M |
Total Liabilities | $ 23.10M | $ 35.05M | $ 5.21M | $ 9.62M | $ 8.10M |
Stockholders' Equity | $ 7.87M | $ 20.21M | $ 29.23M | $ 2.26M | $ 5.90M |
Cash Flow | |||||
Free Cash Flow | $ -4.94M | $ -4.36M | $ -3.60M | $ -2.40M | $ -3.59M |
Operating Cash Flow | $ -4.74M | $ -3.87M | $ -3.53M | $ -2.29M | $ -3.54M |
Investing Cash Flow | $ -768.55K | $ -10.73M | $ -87.32K | $ -75.20K | $ 126.75K |
Financing Cash Flow | $ -13.55M | $ 12.79M | $ 27.19M | $ 1.76M | $ -127.35K |