Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 52.00 | $ 15.59M | $ 15.89M | $ 15.85M | $ 12.70M |
Gross Profit | $ 37.00 | $ 5.90M | $ 15.89M | $ 5.71M | $ 4.64M |
EBIT | $ -1.88M | $ -2.44M | $ -2.80M | $ -3.32M | $ -3.39M |
EBITDA | $ -622.18K | $ -1.26M | $ -1.66M | $ -2.04M | $ -2.40M |
Net Income Common Stockholders | $ -6.22M | $ -2.51M | $ -2.86M | $ -10.93M | $ -2.99M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 2.53M | $ 3.35M | $ 3.90M | $ 5.08M | $ 7.14M |
Total Assets | $ 3.78M | $ 27.61M | $ 29.13M | $ 30.97M | $ 37.10M |
Total Debt | $ 467.71K | $ 14.87M | $ 15.71M | $ 14.87M | $ 12.79M |
Net Debt | $ -2.07M | $ 11.52M | $ 11.80M | $ 9.79M | $ 5.65M |
Total Liabilities | $ 3.19M | $ 23.96M | $ 24.11M | $ 23.10M | $ 18.74M |
Stockholders Equity | $ -520.25K | $ 3.65M | $ 5.02M | $ 6.76M | $ 16.41M |
Cash Flow | - | ||||
Free Cash Flow | $ 1.16M | $ -140.06K | $ -2.50M | $ 179.47K | $ -1.31M |
Operating Cash Flow | $ 438.26K | $ -97.30K | $ -2.37M | $ 200.19K | $ -1.28M |
Investing Cash Flow | $ -4.75M | $ -42.76K | $ -121.41K | $ -770.72K | $ 117.26K |
Financing Cash Flow | $ 3.50M | $ -411.42K | $ 1.32M | $ -1.56M | $ -180.43K |