Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
17.17B | 16.48B | 15.23B | 13.02B | 11.80B | Gross Profit |
6.76B | 6.50B | 5.85B | 4.72B | 4.24B | EBIT |
2.64B | 2.56B | 2.21B | 1.55B | 1.02B | EBITDA |
2.89B | 2.81B | 2.40B | 1.74B | 1.22B | Net Income Common Stockholders |
1.91B | 1.83B | 1.55B | 1.04B | 695.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
1.04B | 660.00M | 325.00M | 241.00M | 585.00M | Total Assets |
8.83B | 8.15B | 7.59B | 6.59B | 6.29B | Total Debt |
3.18B | 2.75B | 2.71B | 2.76B | 2.40B | Net Debt |
2.15B | 2.09B | 2.38B | 2.52B | 1.81B | Total Liabilities |
5.13B | 4.71B | 4.85B | 4.43B | 4.20B | Stockholders Equity |
3.70B | 3.12B | 2.73B | 2.16B | 2.09B |
Cash Flow | Free Cash Flow | |||
1.57B | 1.59B | 1.08B | 682.00M | 926.00M | Operating Cash Flow |
2.11B | 2.03B | 1.33B | 937.00M | 1.12B | Investing Cash Flow |
-520.00M | -422.00M | -263.00M | -226.00M | -179.00M | Financing Cash Flow |
-1.18B | -1.28B | -972.00M | -1.04B | -726.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $1.42B | 22.27 | 16.19% | ― | 3.60% | 17.58% | |
78 Outperform | $9.62B | 25.37 | 21.53% | 0.63% | 0.37% | 3.52% | |
73 Outperform | $43.43B | 37.80 | 31.82% | 2.11% | 2.71% | -0.63% | |
72 Outperform | $4.49B | 19.18 | 17.15% | 4.18% | -5.24% | -28.94% | |
71 Outperform | $49.24B | 26.21 | 51.55% | 0.82% | 4.19% | 6.60% | |
68 Neutral | $3.03B | 14.36 | 14.91% | ― | 4.12% | -26.44% | |
62 Neutral | $8.11B | 13.34 | 1.17% | 3.02% | 4.16% | -15.14% |