Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
17.17B | 16.48B | 15.23B | 13.02B | 11.80B | Gross Profit |
6.76B | 6.50B | 5.85B | 4.72B | 4.24B | EBIT |
2.64B | 2.56B | 2.21B | 1.55B | 1.02B | EBITDA |
2.89B | 2.81B | 2.40B | 1.74B | 1.22B | Net Income Common Stockholders |
1.91B | 1.83B | 1.55B | 1.04B | 695.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
1.04B | 660.00M | 325.00M | 241.00M | 585.00M | Total Assets |
8.83B | 8.15B | 7.59B | 6.59B | 6.29B | Total Debt |
3.18B | 2.75B | 2.71B | 2.76B | 2.40B | Net Debt |
2.15B | 2.09B | 2.38B | 2.52B | 1.81B | Total Liabilities |
5.13B | 4.71B | 4.85B | 4.43B | 4.20B | Stockholders Equity |
3.70B | 3.12B | 2.73B | 2.16B | 2.09B |
Cash Flow | Free Cash Flow | |||
1.57B | 1.59B | 1.08B | 682.00M | 926.00M | Operating Cash Flow |
2.11B | 2.03B | 1.33B | 937.00M | 1.12B | Investing Cash Flow |
-520.00M | -422.00M | -263.00M | -226.00M | -179.00M | Financing Cash Flow |
-1.18B | -1.28B | -972.00M | -1.04B | -726.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $43.46B | 37.83 | 32.35% | 2.11% | 2.71% | -0.63% | |
74 Outperform | $8.90B | 23.48 | 22.70% | 0.68% | 0.37% | 3.52% | |
71 Outperform | $46.50B | 24.78 | 58.98% | 0.85% | 4.19% | 6.60% | |
70 Outperform | $7.51B | 11.79 | 14.34% | 1.10% | -2.53% | -4.03% | |
68 Neutral | $4.19B | 19.79 | 15.53% | 4.44% | -5.71% | -31.93% | |
62 Neutral | $7.50B | 12.89 | 3.19% | 3.38% | 3.64% | -14.27% |