Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 52.69M | $ 53.03M | $ 44.73M | $ 41.91M | $ 38.63M |
Gross Profit | $ 52.69M | $ 40.36M | $ 33.84M | $ 31.61M | $ 29.09M |
Operating Income | $ 9.36M | $ 12.29M | $ 10.48M | $ 9.96M | $ 7.33M |
EBITDA | $ 27.06M | $ 27.50M | $ 20.55M | $ 19.45M | $ 16.28M |
Net Income | $ 5.79M | $ 7.98M | $ 5.51M | $ 3.61M | $ 1.10M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 9.05M | $ 3.09M | $ 6.56M | $ 12.64M | $ 18.03M |
Total Assets | $ 405.14M | $ 361.10M | $ 323.09M | $ 294.07M | $ 283.45M |
Total Debt | $ 5.38M | $ 109.46M | $ 110.90M | $ 112.91M | $ 114.69M |
Net Debt | $ -3.67M | $ 106.37M | $ 104.34M | $ 100.27M | $ 96.66M |
Total Liabilities | $ 357.53M | $ 312.48M | $ 278.69M | $ 264.05M | $ 251.26M |
Stockholders' Equity | $ 47.60M | $ 48.62M | $ 44.39M | $ 30.03M | $ 32.19M |
Cash Flow | |||||
Free Cash Flow | $ -10.54M | $ 3.08M | $ -10.65M | $ 2.14M | $ 5.43M |
Operating Cash Flow | $ 21.79M | $ 25.39M | $ 23.34M | $ 20.39M | $ 14.57M |
Investing Cash Flow | $ -32.48M | $ -28.60M | $ -34.19M | $ -20.32M | $ -9.44M |
Financing Cash Flow | $ 17.09M | $ 406.00K | $ 4.97M | $ -7.93M | $ 7.09M |