Dec 13 | Dec 12 | Dec 11 | Dec 10 | Dec 09 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 4.44M | $ 4.25M | $ 5.60M | $ 4.49M | $ 3.04M |
Operating Income | $ -21.62M | $ -30.32M | $ -21.60M | $ -6.41M | $ -6.73M |
EBITDA | $ -14.90M | $ -9.00M | $ -21.10M | $ -13.17M | $ -5.13M |
Net Income | $ -29.41M | $ -19.52M | $ -22.10M | $ -15.77M | $ -6.95M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 72.44M | $ 103.56M | $ 51.80M | $ 58.13M | $ 33.06M |
Total Debt | $ 65.82M | $ 63.56M | $ 0.00 | $ 1.50M | $ 1.81M |
Net Debt | $ 40.26M | $ 10.63M | $ -11.69M | $ -22.56M | $ 647.04K |
Total Liabilities | $ 77.38M | $ 78.43M | $ 8.05M | $ 6.04M | $ 5.80M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -30.70M | $ -32.92M | $ -25.02M | $ -12.16M | $ -6.42M |
Operating Cash Flow | $ -25.46M | $ -21.61M | $ -14.65M | $ -6.85M | $ -4.83M |
Investing Cash Flow | |||||
Financing Cash Flow |