Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 7.54M | $ 894.00K | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ -12.96M | $ -1.76M | $ -572.00K | $ -436.00K | $ 0.00 |
Operating Income | $ -85.91M | $ -105.49M | $ -60.90M | $ -17.39M | $ -9.89M |
EBITDA | $ -79.39M | $ -103.97M | $ -60.03M | $ -16.96M | $ -9.63M |
Net Income | $ -77.58M | $ -77.97M | $ -324.85M | $ -30.48M | $ -11.55M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 108.06M | $ 139.81M | $ 238.94M | $ 4.90M | $ 18.29M |
Total Assets | $ 143.23M | $ 173.55M | $ 250.20M | $ 9.02M | $ 21.14M |
Total Debt | $ 2.54M | $ 5.87M | $ 3.77M | $ 5.70M | $ 828.00K |
Net Debt | $ -17.63M | $ -28.90M | $ -235.17M | $ 796.00K | $ -17.46M |
Total Liabilities | $ 39.88M | $ 36.58M | $ 45.33M | $ 36.91M | $ 5.56M |
Stockholders' Equity | $ 103.36M | $ 136.97M | $ 204.87M | $ -27.89M | $ 15.58M |
Cash Flow | |||||
Free Cash Flow | $ -60.69M | $ -95.80M | $ -54.62M | $ -17.15M | $ -7.53M |
Operating Cash Flow | $ -54.90M | $ -81.62M | $ -51.85M | $ -16.64M | $ -6.67M |
Investing Cash Flow | $ 15.07M | $ -117.88M | $ -2.77M | $ -502.00K | $ -851.00K |
Financing Cash Flow | $ 25.65M | $ -4.07M | $ 288.45M | $ 4.72M | $ 22.25M |