Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 30.04M | $ 66.09M | $ 55.03M | $ 28.21M | $ 10.60M |
Gross Profit | $ -7.59M | $ 37.43M | $ 27.90M | $ 8.79M | $ 5.17M |
Operating Income | $ -11.89M | $ 28.77M | $ 16.23M | $ -1.22M | $ -7.67M |
EBITDA | $ -46.71M | $ 29.04M | $ 17.74M | $ 1.08M | $ -19.58M |
Net Income | $ -61.80M | $ 10.06M | $ -924.72K | $ -8.42M | $ -25.80M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 72.22M | $ 108.23M | $ 95.77M | $ 94.22M | $ 100.30M |
Total Assets | $ 226.67M | $ 292.43M | $ 309.86M | $ 294.04M | $ 279.25M |
Total Debt | $ 9.48M | $ 9.68M | $ 10.06M | $ 10.61M | $ 10.45M |
Net Debt | $ -62.74M | $ -98.54M | $ -85.71M | $ -83.62M | $ -89.85M |
Total Liabilities | $ 21.42M | $ 20.81M | $ 23.22M | $ 17.01M | $ 16.14M |
Stockholders' Equity | $ 205.25M | $ 271.62M | $ 286.64M | $ 277.02M | $ 263.11M |
Cash Flow | |||||
Free Cash Flow | $ -32.75M | $ 13.59M | $ -6.78M | $ -12.41M | $ -75.92M |
Operating Cash Flow | $ -32.75M | $ 51.15M | $ 23.31M | $ 9.31M | $ -15.31M |
Investing Cash Flow | $ 0.00 | $ -37.56M | $ -30.09M | $ -21.72M | $ -60.61M |
Financing Cash Flow | $ -267.81K | $ -264.86K | $ -290.60K | $ -264.98K | $ -275.51K |