Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.22B | $ 1.67B | $ 1.36B | $ 1.20B | $ 1.48B |
Gross Profit | $ 330.40M | $ 106.70M | $ 51.60M | $ 37.40M | $ 106.90M |
Operating Income | $ 36.69M | $ 13.10M | $ -195.80M | $ -316.30M | $ 200.30M |
EBITDA | $ 183.60M | $ 134.00M | $ -92.63M | $ -209.35M | $ 266.10M |
Net Income | $ 20.19M | $ 3.54M | $ -228.40M | $ -398.00M | $ 13.80M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 98.38M | $ 94.20M | $ 40.40M | $ 103.20M | $ 514.50M |
Total Assets | $ 3.27B | $ 3.47B | $ 3.84B | $ 3.83B | $ 4.47B |
Total Debt | $ 378.72M | $ 512.50M | $ 673.80M | $ 343.50M | $ 744.50M |
Net Debt | $ 280.35M | $ 418.30M | $ 633.40M | $ 240.30M | $ 230.00M |
Total Liabilities | $ 1.29B | $ 1.66B | $ 1.96B | $ 1.59B | $ 2.06B |
Stockholders' Equity | $ 1.96B | $ 1.81B | $ 1.83B | $ 2.25B | $ 2.40B |
Cash Flow | |||||
Free Cash Flow | $ -42.36M | $ 18.57M | $ -194.67M | $ -217.88M | $ -181.68M |
Operating Cash Flow | $ 88.98M | $ 43.80M | $ -119.20M | $ -189.50M | $ -133.40M |
Investing Cash Flow | $ -119.30M | $ 103.30M | $ 54.40M | $ -17.20M | $ 597.00M |
Financing Cash Flow | $ 50.64M | $ -130.80M | $ 9.80M | $ -198.00M | $ -257.90M |