Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ -5.28K | $ -5.28K | $ -5.28K | $ -5.28K |
Operating Income | $ 0.00 | $ -1.01M | $ -740.61K | $ -739.15K | $ -3.93M |
EBITDA | $ 0.00 | $ -1.00M | $ -735.33K | $ -733.87K | $ -3.92M |
Net Income | $ 0.00 | $ -1.01M | $ -808.32K | $ -546.23K | $ -4.04M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 0.00 | $ 0.00 | $ 0.00 | $ 5.31K | $ 5.04K |
Total Assets | $ 0.00 | $ 6.30K | $ 11.58K | $ 21.15K | $ 38.16K |
Total Debt | $ 0.00 | $ 811.27K | $ 812.10K | $ 822.08K | $ 1.22M |
Net Debt | $ 0.00 | $ 811.27K | $ 812.10K | $ 816.77K | $ 1.21M |
Total Liabilities | $ 0.00 | $ 8.18M | $ 7.69M | $ 6.94M | $ 7.97M |
Stockholders' Equity | $ 0.00 | $ -8.17M | $ -7.68M | $ -6.92M | $ -7.93M |
Cash Flow | |||||
Free Cash Flow | $ 0.00 | $ -8.57K | $ -5.31K | $ 269.00 | $ -462.61K |
Operating Cash Flow | $ 0.00 | $ -8.57K | $ -5.31K | $ 269.00 | $ -462.61K |
Investing Cash Flow | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Financing Cash Flow | $ 0.00 | $ 8.57K | $ 0.00 | $ 0.00 | $ 300.00K |