Sep 24 | Jun 24 | Mar 24 | Dec 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | $ 6.00K | $ 32.00K | $ 44.00K |
Gross Profit | - | - | $ 4.00K | $ 16.00K | $ 11.00K |
EBIT | $ -546.00K | $ -634.00K | $ -355.00K | $ -314.00K | $ -1.49M |
EBITDA | $ -500.00K | $ -592.00K | $ -300.00K | $ -292.00K | $ -1.43M |
Net Income Common Stockholders | $ -692.00K | $ -758.00K | $ -441.00K | $ -469.00K | $ -1.60M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 1.36M |
Total Assets | $ 1.25M | $ 1.25M | $ 1.49M | $ 1.67M | $ 2.35M |
Total Debt | $ 2.28M | $ 2.14M | $ 2.02M | $ 2.06M | $ 2.09M |
Net Debt | $ 2.28M | $ 2.14M | $ 2.02M | $ 2.06M | $ 732.00K |
Total Liabilities | $ 6.17M | $ 5.92M | $ 5.51M | $ 5.47M | $ 5.66M |
Stockholders Equity | $ -4.92M | $ -4.67M | $ -4.01M | $ -6.72M | $ -3.31M |
Cash Flow | - | ||||
Free Cash Flow | $ -473.00K | $ -214.00K | $ -100.00K | $ -336.00K | $ -438.00K |
Operating Cash Flow | $ -473.00K | $ -214.00K | $ -100.00K | $ -336.00K | $ -438.00K |
Investing Cash Flow | - | - | - | - | - |
Financing Cash Flow | $ 392.00K | $ 44.00K | $ -46.00K | $ 196.00K | $ -41.00K |