Apr 17 | Jan 17 | Oct 16 | Jul 16 | Apr 16 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 0.00 | $ 190.00 | $ 199.92K | $ 102.00 | $ 3.12K |
Gross Profit | $ 0.00 | $ 190.00 | $ 195.27K | $ 102.00 | $ 3.12K |
EBIT | $ -180.76K | $ -47.27K | $ -691.54K | $ 65.37K | $ -320.80K |
EBITDA | $ -180.76K | $ -47.27K | $ -691.54K | $ 65.37K | $ -320.80K |
Net Income Common Stockholders | $ -207.24K | $ -58.06K | $ -329.80K | $ -266.15K | $ -553.34K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 8.64K | $ 5.88K | $ 6.39K | $ 13.00 | $ 261.00 |
Total Assets | $ 9.74M | $ 9.74M | $ 9.76M | $ 13.00 | $ 261.00 |
Total Debt | $ 1.79M | $ 1.82M | $ 1.65M | $ 697.23K | $ 587.06K |
Net Debt | $ 1.79M | $ 1.81M | $ 1.65M | $ 697.21K | $ 586.80K |
Total Liabilities | $ 2.99M | $ 3.04M | $ 3.03M | $ 1.22M | $ 1.05M |
Stockholders Equity | $ 6.75M | $ 6.70M | $ 6.73M | $ -1.22M | $ -1.05M |
Cash Flow | - | ||||
Free Cash Flow | $ -187.45K | $ -21.92K | $ -34.69K | $ -575.57K | $ 89.38K |
Operating Cash Flow | $ -187.45K | $ -21.92K | $ -30.94K | $ -577.98K | $ 91.79K |
Investing Cash Flow | $ 0.00 | $ 0.00 | $ -223.70K | $ 222.36K | $ -2.41K |
Financing Cash Flow | $ 190.21K | $ 26.00K | $ 151.57K | $ 292.43K | $ -32.50K |