Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 434.37M | $ 454.91M | $ 56.64M | $ 170.09M | $ 146.59M |
Gross Profit | $ 434.37M | $ 454.91M | $ 20.34M | $ 128.36M | $ 130.88M |
Operating Income | $ 424.84M | $ 363.38M | $ 139.16M | $ 194.07M | $ 177.55M |
EBITDA | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Income | $ 62.87M | $ 195.87M | $ 55.00M | $ 192.43M | $ 176.11M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 61.80M | $ 52.36M | $ 39.60M | $ 33.76M | $ 32.14M |
Total Assets | $ 3.60B | $ 3.52B | $ 3.59B | $ 3.55B | $ 3.31B |
Total Debt | $ 0.00 | $ 1.83B | $ 2.01B | $ 1.86B | $ 1.63B |
Net Debt | $ -61.80M | $ 1.77B | $ 1.97B | $ 1.83B | $ 1.59B |
Total Liabilities | $ 2.03B | $ 1.92B | $ 2.09B | $ 1.94B | $ 1.70B |
Stockholders' Equity | $ 1.57B | $ 1.60B | $ 1.50B | $ 1.61B | $ 1.62B |
Cash Flow | |||||
Free Cash Flow | $ 2.46M | $ 300.69M | $ 27.44M | $ -29.86M | $ 165.78M |
Operating Cash Flow | $ 2.46M | $ 300.69M | $ 27.44M | $ -29.86M | $ 165.78M |
Investing Cash Flow | $ 0.00 | $ 0.00 | $ -179.42M | $ -179.42M | $ -1.69B |
Financing Cash Flow | $ 7.15M | $ -287.99M | $ -21.75M | $ 31.69M | $ -143.11M |