Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 520.00 | $ 226.37M | $ 233.75M | $ 216.24M | $ 212.19M |
Gross Profit | $ 219.71M | $ 226.37M | $ 225.49M | $ 216.24M | $ 206.00M |
Operating Income | $ -220.00M | $ 85.34M | $ 130.47M | $ 94.36M | $ 73.09M |
EBITDA | $ 0.00 | $ 94.66M | $ 103.88M | $ 105.50M | $ 85.17M |
Net Income | $ 61.81M | $ 67.80M | $ 75.95M | $ 74.63M | $ 59.31M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 816.24M | $ 776.38M | $ 659.11M | $ 1.22B | $ 978.66M |
Total Assets | $ 5.53B | $ 5.81B | $ 5.68B | $ 5.45B | $ 5.53B |
Total Debt | $ 358.26M | $ 101.96M | $ 189.64M | $ 101.60M | $ 175.69M |
Net Debt | $ 261.57M | $ -109.37M | $ 21.12M | $ -615.67M | $ -388.04M |
Total Liabilities | $ 4.36B | $ 5.24B | $ 5.15B | $ 4.83B | $ 4.90B |
Stockholders' Equity | $ 1.53B | $ 571.83M | $ 533.09M | $ 616.75M | $ 629.74M |
Cash Flow | |||||
Free Cash Flow | $ 39.14M | $ 73.40M | $ 46.47M | $ 79.24M | $ 37.70M |
Operating Cash Flow | $ 44.06M | $ 80.70M | $ 66.58M | $ 84.98M | $ 46.05M |
Investing Cash Flow | $ -175.39M | $ -88.21M | $ -801.28M | $ 190.71M | $ -131.35M |
Financing Cash Flow | $ 115.75M | $ 50.32M | $ 185.95M | $ -122.15M | $ 428.87M |