Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | - | - |
Operating Income | $ -534.66K | $ -937.29K | $ -2.39M | $ -2.51M | $ -261.00K |
EBITDA | $ -435.65K | $ -2.96M | $ -2.39M | $ -2.51M | $ -261.00K |
Net Income | $ -435.65K | $ -2.96M | $ -2.39M | $ -2.51M | $ -261.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 2.42M | $ 2.86M | $ 5.94M | $ 4.00M | $ 163.12K |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -1.99M | $ -2.67M | $ -3.73M | $ -1.81M | $ -141.84K |
Total Liabilities | $ 147.37K | $ 145.01K | $ 265.25K | $ 212.16K | $ 132.56K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -678.67K | $ -1.06M | $ -1.74M | $ -1.13M | $ -274.95K |
Operating Cash Flow | $ -444.40K | $ -899.52K | $ -1.74M | $ -1.10M | $ -274.95K |
Investing Cash Flow | |||||
Financing Cash Flow |