Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 203.43M | $ 259.28M | $ 321.53M | $ 383.69M | $ 364.27M |
Gross Profit | $ 109.35M | $ 137.36M | $ 154.65M | $ 188.50M | $ 176.00M |
Operating Income | $ -12.28M | $ -31.45M | $ -140.98M | $ -128.85M | $ -66.49M |
EBITDA | $ -4.79M | $ -21.29M | $ -72.26M | $ -125.65M | $ -62.50M |
Net Income | $ -27.42M | $ -43.23M | $ -87.72M | $ -135.90M | $ -72.26M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 19.63M | $ 86.41M | $ 81.08M | $ 78.38M | $ 176.52M |
Total Assets | $ 65.01M | $ 150.74M | $ 174.04M | $ 182.47M | $ 269.72M |
Total Debt | $ 14.59M | $ 89.56M | $ 81.09M | $ 90.51M | $ 58.23M |
Net Debt | $ -5.04M | $ 3.14M | $ 8.00K | $ 12.14M | $ -118.29M |
Total Liabilities | $ 48.79M | $ 132.62M | $ 147.51M | $ 150.83M | $ 121.44M |
Stockholders' Equity | $ 16.22M | $ 18.12M | $ 26.53M | $ 31.64M | $ 148.28M |
Cash Flow | |||||
Free Cash Flow | $ -11.51M | $ -10.98M | $ -100.48M | $ -132.86M | $ -88.48M |
Operating Cash Flow | $ -9.75M | $ -7.99M | $ -96.26M | $ -127.09M | $ -83.66M |
Investing Cash Flow | $ -1.62M | $ -2.98M | $ -4.22M | $ -5.77M | $ -4.82M |
Financing Cash Flow | $ -59.19M | $ 9.86M | $ 118.09M | $ 34.71M | $ 228.17M |