Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 259.28M | $ 321.53M | $ 383.69M | $ 364.27M | $ 233.12M |
Gross Profit | $ 137.36M | $ 154.65M | $ 188.50M | $ 176.00M | $ 83.44M |
Operating Income | $ -31.45M | $ -140.98M | $ -128.85M | $ -66.49M | $ -163.17M |
EBITDA | $ -21.29M | $ -72.26M | $ -125.65M | $ -62.50M | $ -157.04M |
Net Income | $ -43.23M | $ -87.72M | $ -135.90M | $ -72.26M | $ -161.47M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 86.41M | $ 81.08M | $ 78.38M | $ 176.52M | $ 36.83M |
Total Assets | $ 150.74M | $ 174.04M | $ 182.47M | $ 269.72M | $ 87.70M |
Total Debt | $ 89.56M | $ 81.09M | $ 90.51M | $ 58.23M | $ 21.26M |
Net Debt | $ 3.14M | $ 8.00K | $ 12.14M | $ -118.29M | $ -15.57M |
Total Liabilities | $ 132.62M | $ 147.51M | $ 150.83M | $ 121.44M | $ 88.58M |
Stockholders' Equity | $ 18.12M | $ 26.53M | $ 31.64M | $ 148.28M | $ -874.00K |
Cash Flow | |||||
Free Cash Flow | $ -10.98M | $ -100.48M | $ -132.86M | $ -88.48M | $ -136.42M |
Operating Cash Flow | $ -7.99M | $ -96.26M | $ -127.09M | $ -83.66M | $ -124.81M |
Investing Cash Flow | $ -2.98M | $ -4.22M | $ -5.77M | $ -4.82M | $ -12.31M |
Financing Cash Flow | $ 9.86M | $ 118.09M | $ 34.71M | $ 228.17M | $ 107.45M |