Sep 24 | Jun 24 | Mar 24 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 539.70K | $ 361.17K | $ 658.40K | $ 1.07M | $ 600.88K |
Gross Profit | $ 395.06K | $ 318.45K | $ 577.52K | $ 841.48K | $ 506.20K |
EBIT | $ -330.32K | $ -565.49K | $ -263.83K | $ -117.74K | $ -293.26K |
EBITDA | $ -267.93K | $ -504.20K | $ -202.50K | $ -58.24K | $ -234.28K |
Net Income Common Stockholders | $ -330.32K | $ -562.60K | $ -265.52K | $ -117.13K | $ 6.67M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.03M | $ 1.19M | $ 1.65M | $ 2.56M | $ 2.77M |
Total Assets | $ 6.74M | $ 6.76M | $ 7.96M | $ 14.36M | $ 14.74M |
Total Debt | $ 60.23K | $ 82.63K | $ 106.79K | $ 154.73K | $ 178.32K |
Net Debt | $ -967.28K | $ -1.11M | $ -1.55M | $ -2.40M | $ -2.59M |
Total Liabilities | $ 1.87M | $ 1.71M | $ 1.62M | $ 2.56M | $ 2.81M |
Stockholders Equity | $ 4.83M | $ 5.01M | $ 5.73M | $ 11.50M | $ 11.62M |
Cash Flow | - | ||||
Free Cash Flow | $ -151.70K | $ -500.82K | $ -544.44K | $ -198.89K | $ -348.15K |
Operating Cash Flow | $ -151.01K | $ -500.82K | $ -540.04K | $ -198.90K | $ -343.15K |
Investing Cash Flow | $ 124.21K | $ 32.95K | $ 176.10K | $ 566.00 | $ -14.78K |
Financing Cash Flow | $ -41.63K | $ 64.19K | $ -206.09K | $ -10.61K | $ 72.55K |