Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 16.18K | C$ 19.25K | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -89.50K | C$ -152.98K | C$ -35.74K | C$ 0.00 | C$ 0.00 |
Operating Income | C$ 4.18M | C$ -3.90M | C$ -174.35K | C$ -80.91K | C$ -187.00K |
EBITDA | C$ -3.00M | C$ -6.64M | C$ -174.35K | C$ -80.84K | C$ -175.90K |
Net Income | C$ -4.19M | C$ -6.98M | C$ -376.61K | C$ -84.14K | C$ -175.90K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 193.01K | C$ 2.91M | C$ 2.33M | C$ 3.03K | C$ 7.33K |
Total Assets | C$ 3.36M | C$ 6.03M | C$ 2.49M | C$ 5.04K | C$ 14.45K |
Total Debt | C$ 56.36K | C$ 160.40K | C$ 0.00 | C$ 55.00K | C$ 0.00 |
Net Debt | C$ -136.65K | C$ -497.62K | C$ -2.33M | C$ 51.97K | C$ -7.33K |
Total Liabilities | C$ 483.05K | C$ 870.67K | C$ 144.86K | C$ 357.56K | C$ 282.84K |
Stockholders' Equity | C$ 2.87M | C$ 5.16M | C$ 2.35M | C$ -352.53K | C$ -268.39K |
Cash Flow | |||||
Free Cash Flow | C$ -3.26M | C$ -3.87M | C$ -352.91K | C$ -64.30K | C$ -26.40K |
Operating Cash Flow | C$ -3.06M | C$ -3.83M | C$ -185.00K | C$ -64.30K | C$ -26.40K |
Investing Cash Flow | C$ 1.94M | C$ -4.48M | C$ -159.49K | C$ 5.00K | C$ 12.81K |
Financing Cash Flow | C$ 651.47K | C$ 6.67M | C$ 2.67M | C$ 55.00K | C$ 0.00 |