Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 81.00K | $ 385.00K | $ 1.82M | $ 1.18M |
Gross Profit | $ -20.72M | $ 24.72K | $ -15.17M | $ -621.46K | $ -734.82K |
Operating Income | $ -26.74M | $ -14.03M | $ -18.75M | $ -2.82M | $ -2.37M |
EBITDA | $ -26.67M | $ -13.97M | $ -18.53M | $ -2.79M | $ -2.36M |
Net Income | $ -25.97M | $ -14.01M | $ -18.53M | $ -2.94M | $ -2.38M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 6.45M | $ 27.61M | $ 11.42M | $ 9.88M | $ 283.34K |
Total Assets | $ 9.28M | $ 31.35M | $ 11.80M | $ 10.39M | $ 468.88K |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 198.06K | $ 39.74K |
Net Debt | $ -6.45M | $ -27.61M | $ -11.42M | $ -9.69M | $ -243.60K |
Total Liabilities | $ 3.52M | $ 4.75M | $ 7.43M | $ 825.00K | $ 2.04M |
Stockholders' Equity | $ 5.76M | $ 26.60M | $ 4.36M | $ 9.57M | $ -1.57M |
Cash Flow | |||||
Free Cash Flow | $ -25.22M | $ -19.16M | $ -11.24M | $ -2.91M | $ -1.41M |
Operating Cash Flow | $ -25.17M | $ -19.03M | $ -11.20M | $ -2.75M | $ -1.40M |
Investing Cash Flow | $ -48.95K | $ -134.26K | $ -47.72K | $ -156.79K | $ -7.61K |
Financing Cash Flow | $ 4.06M | $ 35.35M | $ 12.78M | $ 12.51M | $ 1.43M |