Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 886.00K | $ 0.00 | $ 2.55M | $ 2.55M | $ 0.00 |
Gross Profit | $ -15.33M | $ -13.91M | $ 1.88M | $ 1.88M | $ 0.00 |
Operating Income | $ -267.82M | $ -506.80M | $ -449.90M | $ -199.72M | $ -173.66M |
EBITDA | $ -282.64M | $ -471.54M | $ -336.80M | $ -199.72M | $ -3.25M |
Net Income | $ -302.02M | $ -466.34M | $ -243.86M | $ -89.82M | $ -192.70M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 10.30M | $ 36.59M | $ 224.72M | $ 702.42M | $ 29.01M |
Total Assets | $ 542.00M | $ 496.47M | $ 523.07M | $ 753.47M | $ 72.08M |
Total Debt | $ 89.99M | $ 73.44M | $ 13.83M | $ 20.20M | $ 100.13M |
Net Debt | $ 79.69M | $ 36.85M | $ -210.90M | $ -682.22M | $ 71.12M |
Total Liabilities | $ 292.43M | $ 259.90M | $ 179.07M | $ 181.62M | $ 127.95M |
Stockholders' Equity | $ 249.58M | $ 236.57M | $ 344.00M | $ 571.86M | $ -55.87M |
Cash Flow | |||||
Free Cash Flow | $ -318.20M | $ -497.75M | $ -437.41M | $ -114.61M | $ -193.60M |
Operating Cash Flow | $ -251.13M | $ -400.48M | $ -300.82M | $ -107.05M | $ -171.45M |
Investing Cash Flow | $ -67.06M | $ -66.83M | $ -162.73M | $ -7.56M | $ -22.14M |
Financing Cash Flow | $ 288.48M | $ 290.43M | $ -11.39M | $ 787.53M | $ 205.08M |