Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 115.61M | $ 116.59M | $ 2.71M | $ 120.13M | $ 113.02M |
Gross Profit | $ 115.61M | $ 116.59M | $ 2.71M | $ 120.13M | $ 113.02M |
Operating Income | $ -109.26M | $ 37.14M | $ 64.66M | $ 48.56M | $ 33.30M |
EBITDA | $ 0.00 | $ 41.78M | $ 54.19M | $ 54.07M | $ 38.76M |
Net Income | $ 12.02K | $ 30.04M | $ 40.45M | $ 39.81M | $ 27.40M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.75M | $ 2.99M | $ 248.12M | $ 409.84M | $ 513.76M |
Total Assets | $ 3.12B | $ 3.18B | $ 3.35B | $ 3.09B | $ 2.74B |
Total Debt | $ 41.92M | $ 190.28M | $ 339.15M | $ 72.31M | $ 140.91M |
Net Debt | $ -1.75M | $ 137.34M | $ 279.96M | $ 4.68M | $ 7.95M |
Total Liabilities | $ 2.80B | $ 2.88B | $ 3.06B | $ 2.78B | $ 2.47B |
Stockholders' Equity | $ 363.63M | $ 303.30M | $ 294.98M | $ 302.21M | $ 272.64M |
Cash Flow | |||||
Free Cash Flow | $ 22.28M | $ 32.43M | $ 33.16M | $ 40.65M | $ 36.62M |
Operating Cash Flow | $ 22.28M | $ 39.21M | $ 38.85M | $ 43.54M | $ 42.52M |
Investing Cash Flow | $ 107.71M | $ 144.03M | $ -684.96M | $ -202.68M | $ -165.77M |
Financing Cash Flow | $ -98.69M | $ -200.18M | $ 252.98M | $ 306.95M | $ 384.32M |