Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 6.74M | $ 7.17M | $ 5.74M | $ 4.36M | $ 10.70M |
Gross Profit | $ 2.75M | $ 3.78M | $ 2.18M | $ 1.48M | $ 5.60M |
EBIT | $ -11.31M | $ -6.72M | $ -6.94M | $ -7.23M | $ -2.64M |
EBITDA | $ -10.37M | $ -5.79M | $ -6.02M | $ -6.31M | $ -1.80M |
Net Income Common Stockholders | $ -11.39M | $ -6.68M | $ -6.94M | $ -6.72M | $ -10.06M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 12.89M | $ 12.72M | $ 6.55M | $ 13.56M | $ 10.15M |
Total Assets | $ 53.94M | $ 59.41M | $ 51.03M | $ 56.64M | $ 49.91M |
Total Debt | $ 16.30M | $ 16.24M | $ 4.80M | $ 5.06M | $ 5.29M |
Net Debt | $ 3.41M | $ 3.52M | $ -1.75M | $ -8.50M | $ -4.86M |
Total Liabilities | $ 36.37M | $ 30.93M | $ 16.15M | $ 16.09M | $ 16.09M |
Stockholders Equity | $ 17.56M | $ 28.47M | $ 34.88M | $ 40.55M | $ 33.81M |
Cash Flow | - | ||||
Free Cash Flow | $ 526.00K | $ -7.52M | $ -6.78M | $ -5.87M | $ 3.22M |
Operating Cash Flow | $ 556.00K | $ -7.51M | $ -6.77M | $ -5.73M | $ 3.23M |
Investing Cash Flow | $ -4.28M | $ -1.04M | $ 5.77M | $ -9.11M | $ 2.46M |
Financing Cash Flow | $ -43.00K | $ 13.70M | $ -231.00K | $ 10.45M | $ 51.00K |