Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 23.06M | $ 18.19M | $ 12.78M | $ 7.63M | $ 9.95M |
Gross Profit | $ 11.54M | $ 8.64M | $ 2.76M | $ 3.50M | $ 4.92M |
Operating Income | $ -36.07M | $ -13.47M | $ -4.00M | $ -2.56M | $ -2.13M |
EBITDA | $ 220.76K | $ -53.38M | $ -2.67M | $ -642.85K | $ 1.11M |
Net Income | $ -5.66M | $ -55.25M | $ -4.49M | $ -3.19M | $ -1.23M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 614.75K | $ 5.72M | $ 1.78M | $ 2.27M | $ 3.29M |
Total Assets | $ 43.21M | $ 91.26M | $ 17.60M | $ 16.96M | $ 17.56M |
Total Debt | $ 7.75M | $ 25.19M | $ 3.18M | $ 4.20M | $ 6.31M |
Net Debt | $ 7.14M | $ 19.47M | $ 1.40M | $ 1.92M | $ 3.02M |
Total Liabilities | $ 23.50M | $ 77.30M | $ 9.61M | $ 9.25M | $ 12.23M |
Stockholders' Equity | $ 14.03M | $ 7.16M | $ 3.64M | $ 7.45M | $ 5.33M |
Cash Flow | |||||
Free Cash Flow | $ -12.98M | $ -9.48M | $ -3.96M | $ -2.80M | $ -2.35M |
Operating Cash Flow | $ -12.41M | $ -8.24M | $ -3.08M | $ -2.13M | $ -1.29M |
Investing Cash Flow | $ -2.84M | $ -10.09M | $ -882.11K | $ -1.16M | $ -1.84M |
Financing Cash Flow | $ 9.85M | $ 21.94M | $ 3.10M | $ 3.08M | $ 3.98M |